Matomy Media Group Ltd. | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
123,788.40
144,205.70
177,363.10
205,018.20
190,287.20
66,547
Cost of Goods Sold (COGS) incl. D&A
90,818.60
108,395.30
136,698.90
162,885.20
148,603.60
52,397.50
Gross Income
32,969.90
35,810.50
40,664.30
42,133.00
41,683.60
14,149.50
SG&A Expense
26,776.40
30,566.80
32,733.90
42,792.60
18,265.70
6,424.90
EBIT
6,193.50
-
7,930.30
659.60
23,417.80
7,724.60
Unusual Expense
-
944.40
128.90
1,319.90
35,414.80
5,979.40
Non Operating Income/Expense
-
549.60
674.20
488.40
349.40
2,384.10
Interest Expense
559.80
1,044.60
894.10
1,043.50
1,343.40
1,832.20
Pretax Income
5,633.70
2,783.40
6,504.10
2,477.60
12,978.50
2,437.40
Income Tax
953.90
1,072.50
1,754.80
3,475.10
1,665.60
2,762.10
Equity in Affiliates
92.10
4,232.50
15.70
54.10
104.80
56.20
Consolidated Net Income
4,587.70
5,943.30
4,733.60
6,006.80
24,485.50
5,143.20
Net Income
4,199.40
4,860.40
4,328.40
8,695.60
25,641.70
5,103.50
Net Income After Extraordinaries
4,199.40
4,860.40
4,328.40
8,695.60
25,641.70
24,735.20
Net Income Available to Common
4,199.40
4,860.40
4,328.40
8,695.60
25,641.70
34,898.60
EPS (Basic)
0.05
0.06
0.05
0.10
0.27
0.36
Basic Shares Outstanding
89,276.00
79,837.00
92,269.00
92,884.00
95,474.00
96,512
EPS (Diluted)
0.05
0.05
0.05
0.09
0.27
0.36
Diluted Shares Outstanding
89,276.00
86,199.00
95,967.00
92,884.00
95,474.00
96,512
EBITDA
7,567.70
9,407.50
16,191.20
11,577.10
34,597.20
14,209.50
Non-Operating Interest Income
-
78.30
13.10
57.10
12.40
33.70
Minority Interest Expense
388.30
1,082.90
405.20
2,688.80
1,156.20
39.70
Other After Tax Income (Expense)
-
-
-
-
13,277.50
-
About Matomy Media Group
View Profile
