Mediavalet Inc. | Cash Flow

Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
425.50
2,766.60
3,559.20
5,838.40
4,981.30
4,234.10
Depreciation, Depletion & Amortization
263.50
263.30
267.70
282.70
179.70
140.80
Other Funds
0.60
256.40
153.40
-
-
146.10
Funds from Operations
133.90
2,242.10
3,142.80
5,295.80
4,655.30
3,947.30
Changes in Working Capital
194.30
189.00
630.00
937.60
1,367.10
764.40
Net Operating Cash Flow
328.20
2,053.10
2,512.80
4,358.30
3,288.20
4,711.70
Capital Expenditures
98.70
56.40
67.20
27.80
11.20
Sale of Fixed Assets & Businesses
-
2,500.00
-
-
-
Net Investing Cash Flow
98.70
2,443.60
67.20
27.80
11.20
Issuance/Reduction of Debt, Net
210.80
586.00
50.00
3,304.30
2,660.30
Net Financing Cash Flow
692.50
545.60
2,695.20
4,739.40
2,660.30
Net Change in Cash
265.60
155.10
132.70
353.30
639.20
Free Cash Flow
332.30
2,092.20
2,580.00
4,386.00
3,299.40
Change in Capital Stock
482.40
296.90
2,898.60
1,435.10
-
Exchange Rate Effect
-
-
17.50
-
-

About Mediavalet

View Profile
Address
990 Homer Street
Vancouver British Columbia V6B 2W7
Canada
Employees -
Website http://www.mediavalet.com
Updated 07/08/2019
MediaValet, Inc. engages in the digital asset management system. It offers industry integrations into Slack, Adobe Creative Suite, Microsoft Office 365, Oracle Marketing Cloud (Eloqua), Drupal 8, WordPress, Hootsuite, and 3rd party applications. The company was founded dy David Scott MacLaren on December 29, 1993 and is headquartered in Vancouver, Canada.