Members Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
5,793
6,325
6,470
6,480
7,403
8,857
Cost of Goods Sold (COGS) incl. D&A
4,609
5,108
5,055
4,625
5,205
5,918
Gross Income
1,185
1,218
1,414
1,855
2,198
2,939
SG&A Expense
921
915
1,261
1,162
1,505
1,875
EBIT
263
303
154
-
651
990
Unusual Expense
5
5
-
-
1
41
Non Operating Income/Expense
-
18
17
18
16
23
Interest Expense
1
1
1
2
3
4
Pretax Income
257
316
466
656
664
968
Income Tax
111
133
177
204
197
312
Consolidated Net Income
146
183
288
452
467
656
Net Income
146
185
291
449
441
620
Net Income After Extraordinaries
146
185
291
449
441
620
Net Income Available to Common
146
185
291
449
441
620
EPS (Basic)
12.58
15.73
24.46
37.32
36.00
48.88
Basic Shares Outstanding
12
12
12
12
12
13
EPS (Diluted)
12.16
15.40
24.18
36.42
34.81
47.47
Diluted Shares Outstanding
12
12
12
12
13
13
EBITDA
300
348
211
823
876
1,239
Other Operating Expense
-
-
-
52
42
74
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
-
2
2
3
26
36
About Members Co.
View Profile
