Mi-Pay PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
2,699.30
3,014.20
3,278.70
3,050.10
3,337
Cost of Goods Sold (COGS) incl. D&A
-
1,713.50
1,450.00
1,305.20
1,183.20
1,377.80
Gross Income
-
985.80
1,564.20
1,973.40
1,866.90
1,959.20
SG&A Expense
132.00
3,962.70
2,997.80
2,650.70
2,628.20
2,440.90
EBIT
132.00
-
1,433.60
677.30
761.20
481.60
Unusual Expense
-
1,166.80
4.40
121.60
71.80
-
Non Operating Income/Expense
-
61.20
1.00
47.50
56.00
5.70
Interest Expense
-
124.80
0.50
0.10
0.00
-
Pretax Income
45.00
4,310.50
1,435.90
748.00
888.80
475.30
Income Tax
-
7.10
3.10
308.70
267.30
240
Consolidated Net Income
45.00
4,317.60
1,439.10
439.20
621.60
235.30
Net Income
45.00
4,317.60
1,439.10
439.20
621.60
235.30
Net Income After Extraordinaries
45.00
4,317.60
1,439.10
439.20
621.60
235.30
Net Income Available to Common
45.00
4,317.60
1,439.10
439.20
621.60
235.30
EPS (Basic)
0.00
0.15
0.04
0.01
0.01
0.01
Basic Shares Outstanding
10,400.00
28,672.60
40,175.70
41,593.20
41,593.20
45,044.10
EPS (Diluted)
0.00
0.15
0.04
0.01
0.01
0.01
Diluted Shares Outstanding
10,400.00
28,672.60
40,175.70
41,593.20
41,593.20
45,044.10
EBITDA
132.00
2,758.90
1,306.50
544.70
664.00
361.30
Non-Operating Interest Income
87.00
19.10
3.50
3.50
0.20
0.70
About Mi-Pay
View Profile
