Crookes Brothers Ltd. | Income Statement
Fiscal year is April-March. All values ZAR Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
439,019.00
526,087.00
542,712.00
663,951.00
657,223.00
576,106
Cost of Goods Sold (COGS) incl. D&A
256,129.00
324,031.00
331,554.00
425,153.00
509,088.00
425,363
Gross Income
182,890.00
202,056.00
211,158.00
238,798.00
148,135.00
150,743
SG&A Expense
94,614.00
142,898.00
144,468.00
146,522.00
154,083.00
136,927
EBIT
88,276.00
59,158.00
-
-
5,948.00
13,816
Unusual Expense
-
-
-
22,998.00
2,433.00
48,086
Non Operating Income/Expense
8,095.00
2,368.00
5,631.00
9,977.00
6,544.00
12,070
Interest Expense
2,636.00
7,316.00
8,026.00
5,453.00
16,594.00
20,051
Pretax Income
98,161.00
57,255.00
68,142.00
128,756.00
11,974.00
55,683
Income Tax
19,692.00
14,774.00
21,638.00
34,655.00
5,096.00
14,447
Equity in Affiliates
1,121.00
655.00
3,549.00
2,105.00
3,641.00
1,209
Consolidated Net Income
79,590.00
43,136.00
50,053.00
96,206.00
3,237.00
42,445
Net Income
79,144.00
40,697.00
48,893.00
64,826.00
7,587.00
26,964
Net Income After Extraordinaries
42,858.00
40,697.00
48,893.00
64,826.00
7,587.00
28,724
Net Income Available to Common
201,146.00
40,697.00
48,893.00
64,826.00
7,587.00
25,204
EPS (Basic)
16.09
3.24
3.67
4.25
0.50
1.65
Basic Shares Outstanding
12,501.20
12,563.90
13,325.80
15,264.30
15,264.30
15,264.30
EPS (Diluted)
15.80
3.18
3.66
4.25
0.50
1.65
Diluted Shares Outstanding
12,727.20
12,799.90
13,376.70
15,268.80
15,264.30
15,264.30
EBITDA
113,229.00
89,660.00
112,381.00
140,833.00
43,342.00
73,805
Non-Operating Interest Income
4,426.00
3,045.00
3,847.00
8,958.00
1,591.00
1,762
Minority Interest Expense
446.00
2,439.00
1,160.00
31,380.00
4,350.00
15,481
About Crookes Brothers
View Profile
