Morneau Shepell Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
471,154.00
535,866.00
567,286.00
592,057.00
631,155.00
722,284
SG&A Expense
391,879.00
452,016.00
480,148.00
502,914.00
530,018.00
606,929
EBIT
51,590.00
-
54,271.00
53,905.00
62,937.00
61,217
Unusual Expense
19,692.00
-
15,100.00
935.00
-
9,924
Non Operating Income/Expense
-
1,763.00
-
-
-
-
Interest Expense
14,098.00
14,582.00
15,002.00
14,889.00
13,165.00
17,419
Pretax Income
17,800.00
37,084.00
24,169.00
38,081.00
49,772.00
33,874
Income Tax
7,355.00
11,944.00
7,751.00
12,081.00
15,190.00
11,857
Consolidated Net Income
10,445.00
25,140.00
16,418.00
26,000.00
34,582.00
21,797
Net Income
10,445.00
25,140.00
16,418.00
26,000.00
34,582.00
21,797
Net Income After Extraordinaries
10,445.00
25,140.00
16,418.00
26,000.00
34,582.00
21,797
Net Income Available to Common
10,445.00
25,140.00
16,418.00
26,000.00
34,582.00
21,797
EPS (Basic)
0.21
0.51
0.33
0.49
0.62
0.36
Basic Shares Outstanding
48,744.00
49,143.50
49,491.20
52,808.70
55,331.50
60,014.90
EPS (Diluted)
0.21
0.51
0.33
0.49
0.62
0.36
Diluted Shares Outstanding
49,317.10
49,746.00
50,104.30
53,388.40
55,913.20
60,580.10
EBITDA
79,275.00
83,850.00
87,138.00
89,143.00
101,137.00
115,355
About Morneau Shepell
View Profile