Nasmedia Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
24,754
29,855
45,490
69,943
120,275
Cost of Goods Sold (COGS) incl. D&A
16,385
19,284
29,712
51,086
80,913
Gross Income
8,370
10,571
15,778
18,857
39,362
SG&A Expense
2,231
1,883
3,992
3,229
4,761
EBIT
6,058
8,602
11,693
15,433
34,298
Unusual Expense
-
208
53
-
-
Non Operating Income/Expense
4
628
420
248
347
Interest Expense
-
-
-
-
233
Pretax Income
7,310
10,300
12,791
15,633
35,135
Income Tax
1,695
2,343
2,875
3,661
8,459
Consolidated Net Income
5,615
7,956
9,916
11,972
26,676
Net Income
5,615
7,956
9,916
11,815
24,560
Net Income After Extraordinaries
5,615
7,956
9,916
11,815
24,560
Net Income Available to Common
5,615
7,956
9,916
11,815
24,560
EPS (Basic)
726.00
965.00
1,202.00
1,411.00
2,805.00
Basic Shares Outstanding
8
8
8
8
9
EPS (Diluted)
725.73
964.84
1,202.46
1,410.99
2,805.36
Diluted Shares Outstanding
8
8
8
8
9
EBITDA
6,372
8,983
12,094
16,838
37,334
Other Operating Expense
81
87
93
194
303
Non-Operating Interest Income
1,256
1,277
731
448
603
Minority Interest Expense
-
-
-
158
2,116
Equity in Affiliates (Pretax)
-
-
-
-
119
About Nasmedia Co.
View Profile
