National CineMedia Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
462,800.00
394,000.00
446,500.00
447,600.00
426,100.00
441,400
Cost of Goods Sold (COGS) incl. D&A
169,900.00
147,700.00
153,300.00
158,000.00
162,300.00
172,300
Gross Income
292,900.00
246,300.00
293,200.00
289,600.00
263,800.00
269,100
SG&A Expense
90,900.00
87,100.00
110,900.00
115,900.00
105,000.00
111,000
EBIT
202,000.00
159,200.00
-
-
158,800.00
158,100
Unusual Expense
11,100.00
7,500.00
35,900.00
12,100.00
98,700.00
700
Non Operating Income/Expense
24,200.00
11,000.00
200.00
-
300.00
200
Interest Expense
65,500.00
67,200.00
66,300.00
73,600.00
71,300.00
55,400
Pretax Income
150,000.00
75,500.00
81,500.00
89,500.00
187,700.00
103,700
Income Tax
20,200.00
9,900.00
17,800.00
7,500.00
129,000.00
23,500
Consolidated Net Income
129,800.00
65,600.00
63,700.00
82,000.00
58,700.00
80,200
Net Income
41,200.00
13,400.00
15,400.00
20,400.00
2,500.00
29,800
Net Income After Extraordinaries
41,200.00
13,400.00
15,400.00
20,400.00
2,500.00
29,800
Net Income Available to Common
41,200.00
13,400.00
15,400.00
20,400.00
2,500.00
29,800
EPS (Basic)
0.73
0.23
0.26
0.34
0.02
0.37
Basic Shares Outstanding
56,014.40
58,709.50
58,979.50
59,788.00
65,226.80
76,859.10
EPS (Diluted)
0.73
0.23
0.26
0.34
0.02
0.37
Diluted Shares Outstanding
56,628.50
59,005.30
59,589.30
60,605.60
151,067.30
157,403.90
EBITDA
228,600.00
191,600.00
214,500.00
209,500.00
196,400.00
198,000
Non-Operating Interest Income
400.00
1,800.00
1,600.00
1,500.00
1,200.00
1,500
Minority Interest Expense
88,600.00
52,200.00
48,300.00
61,600.00
56,200.00
50,400
Equity in Affiliates (Pretax)
-
200.00
-
-
-
-
About National CineMedia
View Profile
