Nexyz.Group Corp. | Income Statement
Fiscal year is October-September. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,514
8,276
10,648
14,063
16,049
16,874
Cost of Goods Sold (COGS) incl. D&A
4,311
4,796
6,334
8,481
8,314
8,459
Gross Income
3,203
3,479
4,314
5,582
7,734
8,414
SG&A Expense
2,802
1,986
2,229
3,866
5,679
6,490
EBIT
402
1,493
2,085
1,716
2,055
1,924
Unusual Expense
42
220
143
6
-
165
Non Operating Income/Expense
1,083
65
298
5
153
691
Interest Expense
3
1
2
16
8
8
Pretax Income
1,451
298
1,474
1,706
2,231
2,493
Income Tax
22
61
376
221
267
789
Consolidated Net Income
1,473
360
1,098
1,485
1,964
1,704
Net Income
1,346
262
842
1,216
1,768
1,913
Net Income After Extraordinaries
1,346
262
842
1,216
1,768
1,913
Net Income Available to Common
1,346
262
842
1,216
1,768
1,913
EPS (Basic)
106.20
20.59
66.26
97.56
142.77
151.45
Basic Shares Outstanding
13
13
13
12
12
13
EPS (Diluted)
104.15
19.58
63.24
92.18
133.72
144.90
Diluted Shares Outstanding
13
13
13
13
13
13
EBITDA
622
1,681
2,251
1,865
2,186
2,040
Non-Operating Interest Income
2
5
3
2
21
1
Minority Interest Expense
127
98
256
269
197
209
Equity in Affiliates (Pretax)
9
20
15
15
10
50
About Nexyz.Group
View Profile
