Seoyon Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,715,102
1,970,181
3,065,762
3,188,335
2,913,242
2,852,528
Cost of Goods Sold (COGS) incl. D&A
2,336,703
1,726,661
2,731,193
2,861,923
2,715,103
2,600,676
Gross Income
378,399
243,520
334,569
326,412
198,139
251,853
SG&A Expense
174,649
110,205
197,860
199,575
223,242
243,373
EBIT
-
133,316
136,709
126,836
29,974
7,205
Unusual Expense
471
699
2,581
1,115
65,917
12,567
Non Operating Income/Expense
46,877
53,388
4,616
43,163
21,637
18,444
Interest Expense
14,911
10,349
17,542
22,611
32,170
35,470
Pretax Income
238,926
178,161
118,339
152,844
91,323
16,357
Income Tax
121,183
29,063
33,596
37,789
69,150
26,830
Equity in Affiliates
1,212
286
9,440
17,312
-
-
Consolidated Net Income
116,531
148,812
94,184
132,366
22,172
43,187
Net Income
91,033
106,361
40,580
76,494
14,623
17,783
Net Income After Extraordinaries
107,283
1,090
40,580
76,494
14,623
17,783
Net Income Available to Common
74,783
111,244
40,580
76,494
14,623
17,783
EPS (Basic)
7,016.15
19,409.00
1,956.00
3,672.00
674.00
819.22
Basic Shares Outstanding
11
11
21
21
22
22
EPS (Diluted)
7,015.92
19,408.57
1,955.63
3,672.02
673.66
819.22
Diluted Shares Outstanding
11
11
21
21
22
22
EBITDA
296,034
195,261
253,187
263,429
107,210
135,599
Other Operating Expense
-
-
-
-
4,870
1,275
Non-Operating Interest Income
3,681
2,506
6,369
6,570
6,285
4,613
Minority Interest Expense
25,498
42,451
53,604
55,872
7,549
25,404
Equity in Affiliates (Pretax)
-
-
-
-
8,816
1,418
About Seoyon Co.
View Profile
