Novisource N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
41,995.00
55,695.00
19,079.00
20,936.00
17,887
Cost of Goods Sold (COGS) incl. D&A
1.20
37,861.00
50,589.00
14,454.00
15,487.00
13,828
Gross Income
1.20
4,134.00
5,106.00
4,625.00
5,449.00
4,059
SG&A Expense
-
3,710.00
4,699.00
4,103.00
4,289.00
3,862
EBIT
-
424.00
407.00
-
1,160.00
197
Unusual Expense
-
1,000.00
7.00
1,000.00
-
-
Non Operating Income/Expense
-
7.00
12.00
5.00
-
431
Interest Expense
7.10
-
-
6.00
32.00
28
Pretax Income
379.40
582.00
389.00
478.00
1,128.00
600
Income Tax
78.80
85.00
108.00
85.00
296.00
138
Consolidated Net Income
458.20
667.00
281.00
393.00
832.00
462
Net Income
458.20
667.00
281.00
393.00
1,204.00
462
Net Income After Extraordinaries
458.20
667.00
281.00
393.00
832.00
309
Net Income Available to Common
458.20
667.00
281.00
393.00
1,204.00
462
EPS (Basic)
0.30
0.06
0.02
0.03
0.10
0.05
Basic Shares Outstanding
16,421.70
10,484.00
11,677.00
-
11,751.00
11,751
EPS (Diluted)
0.03
0.06
0.02
-
0.13
0.05
Diluted Shares Outstanding
16,421.70
11,391.00
12,583.00
-
11,894.00
11,901
EBITDA
-
524.00
520.00
636.00
1,323.00
337
Non-Operating Interest Income
-
1.00
1.00
1.00
-
-
Minority Interest Expense
-
-
-
-
372.00
-
About Novisource
View Profile
