oOh!Media Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
243,500.00
261,299.00
279,807.00
334,110.00
379,338.00
474,515
Cost of Goods Sold (COGS) incl. D&A
219,600.00
228,264.00
229,931.00
270,970.00
299,905.00
379,831
Gross Income
23,900.00
33,035.00
49,876.00
63,140.00
79,433.00
94,684
SG&A Expense
14,700.00
11,214.00
9,360.00
15,199.00
21,071.00
29,481
EBIT
9,200.00
20,474.00
37,992.00
-
55,739.00
61,560
Unusual Expense
-
17,350.00
1,137.00
4,103.00
2,143.00
11,488
Non Operating Income/Expense
-
886.00
2,537.00
1,596.00
863.00
8,032
Interest Expense
4,500.00
25,936.00
3,652.00
5,068.00
5,571.00
9,327
Pretax Income
4,700.00
23,636.00
30,689.00
37,643.00
48,941.00
49,816
Income Tax
8,600.00
1,453.00
12,244.00
13,247.00
15,955.00
17,887
Equity in Affiliates
-
304.00
90.00
8.00
68.00
310
Consolidated Net Income
3,900.00
24,785.00
18,355.00
24,388.00
33,054.00
31,619
Net Income
3,900.00
24,787.00
18,394.00
24,481.00
33,206.00
31,599
Net Income After Extraordinaries
3,900.00
24,787.00
18,394.00
24,481.00
33,206.00
31,599
Net Income Available to Common
3,900.00
24,787.00
18,394.00
24,481.00
33,206.00
31,599
EPS (Basic)
-
0.35
0.12
0.15
0.19
0.16
Basic Shares Outstanding
-
69,827.20
156,532.20
159,754.70
171,420.10
203,386.50
EPS (Diluted)
-
0.35
0.12
0.15
0.19
0.15
Diluted Shares Outstanding
-
69,827.20
157,636.10
161,186.20
173,118.10
205,021.10
EBITDA
33,000.00
42,907.00
60,261.00
72,795.00
89,207.00
104,492
Other Operating Expense
-
1,347.00
2,524.00
2,831.00
2,623.00
3,643
Non-Operating Interest Income
-
62.00
23.00
108.00
53.00
1,039
Minority Interest Expense
-
2.00
39.00
93.00
152.00
20
About oOh!Media
View Profile
