Outsourcing Inc. | Income Statement

Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
47,384
59,421
80,871
134,283
230,172
311,311
Cost of Goods Sold (COGS) incl. D&A
38,103
47,458
64,972
107,591
186,272
251,345
Gross Income
9,282
11,964
15,899
26,692
43,900
59,966
SG&A Expense
11,009
9,953
12,852
20,586
32,888
44,288
EBIT
1,203
2,010
-
-
11,012
15,678
Unusual Expense
204
150
25
52
285
1,730
Non Operating Income/Expense
219
252
134
-
682
164
Interest Expense
50
63
345
599
1,061
1,133
Pretax Income
1,590
2,119
2,890
4,939
10,395
13,037
Income Tax
378
718
1,082
1,491
3,466
4,373
Consolidated Net Income
1,211
1,401
1,808
3,448
6,929
8,664
Net Income
1,122
1,317
1,752
3,037
6,180
7,696
Net Income After Extraordinaries
1,122
1,317
1,752
3,037
6,180
7,696
Net Income Available to Common
1,122
1,317
1,752
3,037
6,180
7,696
EPS (Basic)
15.51
17.96
21.32
34.84
62.54
71.42
Basic Shares Outstanding
72
73
82
87
99
108
EPS (Diluted)
15.20
17.66
21.16
34.46
61.99
71.10
Diluted Shares Outstanding
74
75
83
88
100
108
EBITDA
1,923
2,874
3,942
7,739
13,511
18,883
Other Operating Expense
2,930
-
-
-
-
-
Non-Operating Interest Income
12
72
79
48
47
58
Minority Interest Expense
89
84
56
411
749
968
Equity in Affiliates (Pretax)
2
1
-
-
-
-

About Outsourcing

View Profile
Address
Marunouchi Trust Tower Main, 19/F
Tokyo Tokyo 100
Japan
Employees -
Website http://www.outsourcing.co.jp
Updated 07/08/2019
OUTSOURCING, Inc. engages in the business of outsourcing services. It operates through the following business segments: Manufacture Outsourcing Business, Engineering Outsourcing Business, Administrative Outsourcing Business, Recruitment and Placement Business, Overseas Business, and Other Business. The Manufacture Outsourcing Business segment is involved in the provision of manufacturing technologies and management know-how to manufacturers in the areas of electric and electronic equipment, transportation equipment, food, chemical and drugs, as well as metals.