Pasona Group Inc. | Income Statement
Fiscal year is June-May. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
208,660
226,227
263,728
280,395
311,410
Cost of Goods Sold (COGS) incl. D&A
170,796
182,865
213,879
226,774
247,746
Gross Income
37,864
43,362
49,849
53,621
63,664
SG&A Expense
34,654
39,872
45,989
49,204
57,173
EBIT
3,210
3,490
3,860
4,417
6,491
Unusual Expense
23
68
69
150
351
Non Operating Income/Expense
118
9
240
30
707
Interest Expense
167
161
170
161
192
Pretax Income
3,071
3,208
3,861
4,090
6,735
Income Tax
1,622
2,067
2,392
2,487
3,458
Consolidated Net Income
1,449
1,141
1,469
1,603
3,276
Net Income
526
214
243
129
1,288
Net Income After Extraordinaries
526
214
243
129
1,288
Net Income Available to Common
526
214
243
129
1,288
EPS (Basic)
14.05
5.81
6.60
3.50
34.94
Basic Shares Outstanding
37
37
37
37
37
EPS (Diluted)
14.05
5.81
6.60
3.50
34.94
Diluted Shares Outstanding
37
37
37
37
37
EBITDA
6,461
6,982
8,153
8,728
11,288
Non-Operating Interest Income
25
30
49
31
35
Minority Interest Expense
923
927
1,226
1,732
1,988
Equity in Affiliates (Pretax)
92
92
49
74
47
About Pasona Group
View Profile
