Polyplank AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
42,148.00
40,046.00
31,266.00
21,009.00
36,317.00
Cost of Goods Sold (COGS) incl. D&A
52,798.00
51,500.00
41,755.00
29,403.00
39,568.00
Gross Income
10,650.00
11,454.00
10,489.00
8,394.00
3,251.00
SG&A Expense
301.00
-
1,900.00
-
-
EBIT
10,951.00
-
12,626.00
-
3,251.00
Unusual Expense
175.00
-
8,000.00
-
249.00
Non Operating Income/Expense
131.00
33.00
818.00
6,822.00
207.00
Interest Expense
2,387.00
2,767.00
1,945.00
657.00
647.00
Pretax Income
13,367.00
14,182.00
21,737.00
2,782.00
3,938.00
Income Tax
81.00
-
57.00
-
83.00
Equity in Affiliates
-
-
503.00
-
-
Consolidated Net Income
13,286.00
14,182.00
21,177.00
2,782.00
4,021.00
Net Income
13,286.00
14,182.00
21,177.00
2,782.00
4,043.00
Net Income After Extraordinaries
13,286.00
14,182.00
21,177.00
5,134.00
2,313.00
Net Income Available to Common
13,286.00
14,182.00
21,177.00
10,698.00
10,399.00
EPS (Basic)
27.10
10.55
3.91
0.46
0.18
Basic Shares Outstanding
490.30
1,344.80
5,421.20
23,297.70
58,651.80
EPS (Diluted)
21.74
10.55
3.91
0.46
0.18
Diluted Shares Outstanding
611.00
1,344.80
5,421.20
23,297.70
58,651.80
EBITDA
6,824.00
5,677.00
8,558.00
7,581.00
1,527.00
Other Operating Expense
-
-
237.00
555.00
-
Non-Operating Interest Income
15.00
6.00
16.00
2.00
2.00
Minority Interest Expense
-
-
-
-
22.00
About Polyplank AB
View Profile
