Prakit Holdings PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
382,356.00
342,434.00
368,807.00
365,014.80
480,562.80
434,251.80
Cost of Goods Sold (COGS) incl. D&A
179,265.00
177,786.00
179,854.00
201,012.20
288,442.00
203,885.60
Gross Income
203,091.00
164,648.00
188,953.00
164,002.60
192,120.80
230,366.30
SG&A Expense
130,552.00
131,163.00
149,792.00
136,187.70
156,029.10
176,246.80
EBIT
72,539.00
33,485.00
39,161.00
-
36,091.70
54,119.40
Non Operating Income/Expense
17,098.00
16,624.00
113,507.00
34,007.00
30,035.30
33,383.90
Pretax Income
97,119.00
56,363.00
157,824.00
66,379.30
70,963.70
92,635.80
Income Tax
19,613.00
11,298.00
42,828.00
12,810.40
14,854.90
18,515.80
Equity in Affiliates
273.00
1,125.00
1,492.00
1,319.60
1,940.90
773.60
Consolidated Net Income
77,779.00
46,190.00
116,488.00
54,888.50
58,049.80
74,893.60
Net Income
77,792.00
46,307.00
116,646.00
54,641.00
58,101.10
74,403.70
Net Income After Extraordinaries
77,792.00
46,307.00
116,646.00
54,641.00
58,101.10
74,403.70
Net Income Available to Common
77,792.00
46,307.00
116,646.00
54,641.00
58,101.10
74,403.70
EPS (Basic)
1.18
0.75
1.95
0.89
0.96
1.23
Basic Shares Outstanding
66,000.00
61,682.50
59,620.00
61,507.60
60,450.00
60,450
EPS (Diluted)
1.18
0.75
1.96
0.89
0.96
1.23
Diluted Shares Outstanding
66,000.00
61,682.50
59,620.00
61,507.60
60,450.00
60,450
EBITDA
78,278.00
39,185.00
44,755.00
34,412.40
44,026.60
63,293.70
Non-Operating Interest Income
7,482.00
6,254.00
5,156.00
4,557.30
4,836.70
5,132.50
Minority Interest Expense
13.00
117.00
158.00
247.40
51.30
489.80
About Prakit Holdings
View Profile
