Progressive Impact Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
96,865.50
83,989.10
80,529.10
87,402.00
83,876.30
Cost of Goods Sold (COGS) incl. D&A
54,210.50
48,124.80
51,330.40
51,347.10
56,393.40
Gross Income
42,655.00
35,864.30
29,198.70
36,054.90
27,482.90
SG&A Expense
13,679.10
14,794.70
17,952.80
20,788.30
13,444.40
EBIT
-
-
11,246.00
-
14,392.30
Unusual Expense
109.90
283.40
3,044.30
9,859.80
185.10
Non Operating Income/Expense
4,126.70
1,376.70
4,848.00
1,492.40
458.10
Interest Expense
460.40
95.20
265.40
977.10
1,282.60
Pretax Income
32,925.80
22,359.50
12,859.50
6,287.50
12,823.70
Income Tax
9,162.30
8,368.90
13,865.90
8,460.70
5,315.00
Consolidated Net Income
23,763.50
13,990.50
1,006.40
2,173.20
7,508.70
Net Income
15,845.90
8,444.90
2,283.10
7,406.70
1,006.10
Net Income After Extraordinaries
15,845.90
8,444.90
2,283.10
7,406.70
1,006.10
Net Income Available to Common
15,845.90
8,444.90
2,283.10
7,406.70
1,006.10
EPS (Basic)
0.02
0.01
0.00
0.01
0.00
Basic Shares Outstanding
658,000.00
658,000.00
657,865.00
656,645.00
656,699.00
EPS (Diluted)
0.02
0.01
0.00
0.01
0.00
Diluted Shares Outstanding
658,000.00
658,000.00
657,865.00
656,645.00
656,699.00
EBITDA
34,767.70
27,989.10
18,265.70
23,126.00
21,638.60
Other Operating Expense
-
-
-
-
353.90
Non-Operating Interest Income
393.40
291.70
75.30
365.30
357.20
Minority Interest Expense
7,917.60
5,545.70
1,276.80
5,233.50
6,502.60
About Progressive Impact
View Profile
