QMS Media Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
44,100.00
3,121.00
109,359.00
165,314.00
202,205.00
Cost of Goods Sold (COGS) incl. D&A
40,000.00
2,485.00
81,240.00
130,852.00
159,270.00
Gross Income
4,100.00
636.00
28,119.00
34,462.00
42,935.00
SG&A Expense
5,100.00
1,063.00
4,912.00
6,788.00
14,635.00
EBIT
1,000.00
427.00
23,207.00
27,674.00
28,300.00
Unusual Expense
2,600.00
2,764.00
229.00
1,854.00
805.00
Non Operating Income/Expense
-
602.00
4,353.00
3,143.00
1,019.00
Interest Expense
300.00
3,077.00
1,002.00
2,209.00
6,097.00
Pretax Income
1,300.00
5,637.00
18,236.00
20,617.00
24,498.00
Income Tax
-
743.00
4,945.00
3,955.00
5,353.00
Equity in Affiliates
-
-
-
3.00
763.00
Consolidated Net Income
1,300.00
4,894.00
13,291.00
16,665.00
18,382.00
Net Income
1,300.00
4,844.00
13,418.00
16,145.00
18,079.00
Net Income After Extraordinaries
1,300.00
4,844.00
13,418.00
16,145.00
18,079.00
Net Income Available to Common
1,300.00
4,844.00
13,418.00
16,145.00
18,079.00
EPS (Basic)
0.01
0.32
0.05
0.05
0.06
Basic Shares Outstanding
258,478.30
15,305.30
279,332.00
312,335.00
323,216.00
EPS (Diluted)
0.01
0.32
0.05
0.05
0.06
Diluted Shares Outstanding
258,478.30
15,305.30
279,332.00
312,692.00
323,972.00
EBITDA
3,700.00
175.00
31,151.00
40,333.00
46,196.00
Non-Operating Interest Income
-
29.00
155.00
149.00
2,509.00
Minority Interest Expense
-
50.00
127.00
520.00
303.00
About QMS Media
View Profile
