Republic Services Inc. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,417
8,788
9,115
9,388
10,044
10,040
Cost of Goods Sold (COGS) incl. D&A
6,192
6,627
6,540
6,800
7,327
7,228
Gross Income
2,225
2,162
2,575
2,588
2,717
2,811
SG&A Expense
854
919
983
970
1,057
1,048
EBIT
1,214
1,241
-
1,612
1,658
1,764
Unusual Expense
11
2
9
232
4
79
Non Operating Income/Expense
5
22
31
22
19
56
Interest Expense
357
333
370
387
364
385
Pretax Income
851
885
1,196
966
1,282
1,321
Income Tax
262
337
446
353
3
283
Consolidated Net Income
589
548
750
613
1,279
1,038
Net Income
589
548
750
613
1,278
1,037
Net Income After Extraordinaries
589
548
750
613
1,278
1,037
Net Income Available to Common
589
548
750
613
1,278
1,037
EPS (Basic)
1.62
1.53
2.13
1.78
3.77
3.16
Basic Shares Outstanding
362
357
350
343
337
327
EPS (Diluted)
1.62
1.53
2.13
1.78
3.77
3.16
Diluted Shares Outstanding
363
358
351
344
339
328
EBITDA
2,168
2,239
2,637
2,682
2,774
2,878
Other Operating Expense
158
2
5
6
1
-
Non-Operating Interest Income
1
1
1
1
1
2
Minority Interest Expense
-
-
1
1
1
1
Equity in Affiliates (Pretax)
-
-
-
6
27
36
About Republic Services
View Profile
