Restore PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
53,600.00
67,500.00
91,900.00
129,400.00
176,200.00
195,500
Cost of Goods Sold (COGS) incl. D&A
37,400.00
45,900.00
61,600.00
90,300.00
120,300.00
125,400
Gross Income
16,200.00
21,600.00
30,300.00
39,100.00
55,900.00
70,100
SG&A Expense
7,100.00
11,600.00
16,400.00
18,500.00
28,200.00
36,600
EBIT
9,100.00
10,000.00
13,900.00
20,600.00
27,700.00
32,700
Unusual Expense
3,400.00
3,600.00
6,400.00
10,300.00
15,500.00
7,700
Non Operating Income/Expense
200.00
600.00
-
800.00
-
200
Interest Expense
900.00
900.00
1,400.00
2,000.00
2,500.00
3,800
Pretax Income
5,000.00
6,100.00
6,100.00
7,500.00
9,700.00
21,000
Income Tax
700.00
1,200.00
300.00
3,100.00
1,900.00
2,500
Consolidated Net Income
4,300.00
4,900.00
5,800.00
10,600.00
7,800.00
18,500
Net Income
4,300.00
4,900.00
5,800.00
10,600.00
7,800.00
18,500
Net Income After Extraordinaries
4,300.00
4,900.00
5,600.00
2,900.00
7,800.00
21,300
Net Income Available to Common
4,300.00
4,900.00
6,000.00
10,700.00
7,800.00
15,700
EPS (Basic)
0.06
0.06
0.07
0.18
0.07
0.13
Basic Shares Outstanding
73,222.10
76,624.30
83,442.30
102,712.80
112,607.00
120,367.80
EPS (Diluted)
0.06
0.06
0.07
0.17
0.07
0.12
Diluted Shares Outstanding
76,676.40
81,730.80
88,245.90
108,166.90
116,055.10
125,718.80
EBITDA
11,600.00
13,800.00
19,300.00
29,300.00
39,100.00
46,600
About Restore
View Profile
