Science Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
30,596.00
28,329.00
31,220.00
36,899.00
40,823.00
48,670
Cost of Goods Sold (COGS) incl. D&A
19,617.00
17,850.00
15,801.00
18,163.00
28,122.00
35,195
Gross Income
10,979.00
10,479.00
15,419.00
18,736.00
12,701.00
13,475
SG&A Expense
4,155.00
4,518.00
11,121.00
14,185.00
7,456.00
8,692
EBIT
5,329.00
4,783.00
4,298.00
4,551.00
5,248.00
4,828
Unusual Expense
-
248.00
1,563.00
1,482.00
812.00
393
Non Operating Income/Expense
23.00
5.00
5.00
251.00
70.00
74
Interest Expense
467.00
367.00
388.00
354.00
490.00
438
Pretax Income
4,939.00
4,201.00
2,440.00
2,968.00
3,879.00
4,867
Income Tax
306.00
765.00
368.00
219.00
861.00
580
Consolidated Net Income
4,633.00
3,436.00
2,808.00
2,749.00
3,018.00
4,287
Net Income
4,633.00
3,436.00
2,808.00
2,749.00
3,018.00
4,287
Net Income After Extraordinaries
4,633.00
3,436.00
2,808.00
2,749.00
3,018.00
4,287
Net Income Available to Common
4,633.00
3,436.00
2,808.00
2,749.00
3,018.00
4,287
EPS (Basic)
0.12
0.09
0.07
0.07
0.08
0.11
Basic Shares Outstanding
37,424.30
38,500.10
39,228.10
40,542.40
39,316.10
39,889.70
EPS (Diluted)
0.11
0.08
0.07
0.07
0.07
0.10
Diluted Shares Outstanding
41,334.70
42,529.30
41,139.60
41,636.70
40,273.70
40,911.30
EBITDA
5,770.00
5,412.00
5,412.00
6,113.00
7,386.00
7,592
Other Operating Expense
1,495.00
1,178.00
-
-
3.00
45
Non-Operating Interest Income
54.00
28.00
88.00
2.00
3.00
10
About Science Group
View Profile
