SEC S.p.A. | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,678.70
13,262.40
15,419.50
15,156.20
18,361.20
21,759.90
Cost of Goods Sold (COGS) incl. D&A
6,722.60
10,071.40
11,132.70
12,452.40
11,587.50
16,738.90
Gross Income
1,956.10
3,190.90
4,286.70
2,703.80
6,773.80
5,021
SG&A Expense
1,292.70
1,656.30
1,997.50
1,772.50
4,468.60
3,509
EBIT
641.30
1,505.60
2,245.00
910.00
2,261.40
1,412.10
Unusual Expense
170.70
25.00
24.00
-
-
-
Non Operating Income/Expense
53.50
122.50
159.00
258.30
1,179.80
630.80
Interest Expense
12.70
62.80
39.90
63.90
127
172.50
Pretax Income
513.00
1,554.00
2,357.50
601.80
966.10
1,956.20
Income Tax
311.70
617.90
873.20
236.90
289
565.40
Consolidated Net Income
201.30
936.10
1,484.30
364.80
677
1,390.90
Net Income
221.70
683.10
996.60
149.20
393.30
1,090
Net Income After Extraordinaries
221.70
683.10
996.60
149.20
393.30
1,090
Net Income Available to Common
221.70
683.10
996.60
149.20
393.30
1,090
EPS (Basic)
0.02
0.06
0.08
0.01
0.03
0.08
Basic Shares Outstanding
12,833.90
12,833.90
12,833.90
12,833.90
12,833.90
13,503.50
EPS (Diluted)
0.02
0.05
0.08
0.01
0.03
0.08
Diluted Shares Outstanding
12,833.90
12,833.90
12,833.90
13,684.40
13,684.40
14,311.50
EBITDA
705.00
1,570.90
2,313.90
1,015.00
2,397.20
1,642.10
Other Operating Expense
22.10
29.00
44.30
21.30
43.80
100
Non-Operating Interest Income
1.70
13.70
17.40
13.90
11.40
85.80
Minority Interest Expense
20.40
253.00
487.80
215.60
283.80
300.80
About SEC
View Profile