SJM Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
183,092
157,097
180,300
176,789
163,096
155,259
Cost of Goods Sold (COGS) incl. D&A
134,610
109,900
125,756
130,568
126,252
128,069
Gross Income
48,482
47,197
54,544
46,221
36,844
27,191
SG&A Expense
23,926
24,687
27,766
30,962
27,506
25,752
EBIT
23,967
21,781
25,827
14,314
8,407
742
Unusual Expense
563
26
51
126
-
7
Non Operating Income/Expense
2,726
2,585
8,552
5,493
945
6,017
Interest Expense
176
61
64
-
12
2
Pretax Income
26,146
24,955
34,891
20,227
10,011
7,739
Income Tax
6,794
7,811
9,092
5,209
4,333
4,012
Consolidated Net Income
19,352
17,144
25,799
15,018
5,677
3,726
Net Income
18,097
15,635
23,676
15,001
5,660
4,167
Net Income After Extraordinaries
18,097
15,635
23,676
15,001
5,660
4,167
Net Income Available to Common
18,097
15,635
23,676
15,001
5,660
4,167
EPS (Basic)
1,160.00
1,002.00
1,517.00
961.00
363.00
267
Basic Shares Outstanding
16
16
16
16
16
16
EPS (Diluted)
1,159.72
1,001.90
1,517.20
961.32
362.72
267.05
Diluted Shares Outstanding
16
16
16
16
16
16
EBITDA
29,654
27,465
31,263
19,355
11,819
7,141
Other Operating Expense
589
729
951
945
930
697
Non-Operating Interest Income
192
622
628
546
670
989
Minority Interest Expense
1,255
1,509
2,123
17
17
441
About SJM Co.
View Profile