Seec Media Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
492,851.00
443,582.00
286,683.00
267,594.00
319,132.00
180,413
Cost of Goods Sold (COGS) incl. D&A
205,175.00
213,084.00
138,897.00
123,513.00
159,636.00
92,394
Gross Income
287,676.00
230,498.00
147,786.00
144,081.00
159,496.00
88,019
SG&A Expense
269,268.00
313,820.00
212,804.00
187,607.00
202,278.00
188,887
EBIT
18,408.00
83,322.00
65,018.00
43,354.00
42,782.00
100,868
Unusual Expense
-
56,656.00
134,322.00
23,184.00
88,596.00
22,322
Non Operating Income/Expense
3,511.00
4,959.00
11,349.00
21,213.00
70,237.00
15,778
Interest Expense
2,256.00
2,464.00
595.00
1,589.00
1,799.00
1,817
Pretax Income
20,226.00
135,215.00
208,216.00
2,995.00
255,342.00
126,279
Income Tax
10,676.00
4,844.00
194.00
4,948.00
3,406.00
1,277
Equity in Affiliates
6,761.00
16,473.00
5,907.00
14,393.00
-
-
Consolidated Net Income
16,311.00
123,586.00
202,503.00
16,346.00
251,936.00
125,002
Net Income
17,360.00
121,246.00
200,113.00
15,200.00
251,707.00
125,077
Net Income After Extraordinaries
17,360.00
121,246.00
200,113.00
15,200.00
251,707.00
125,077
Net Income Available to Common
17,360.00
121,246.00
200,113.00
15,200.00
251,707.00
125,077
EPS (Basic)
0.01
0.07
0.11
0.00
0.04
0.02
Basic Shares Outstanding
1,614,624.30
1,618,857.90
1,891,932.00
6,373,545.50
6,373,545.50
6,373,545.50
EPS (Diluted)
0.01
0.07
0.11
0.00
0.04
0.02
Diluted Shares Outstanding
1,615,271.80
1,618,857.90
1,891,932.00
6,373,545.50
6,373,545.50
6,373,545.50
EBITDA
34,988.00
67,220.00
53,390.00
36,192.00
24,426.00
77,430
Other Operating Expense
-
-
-
172.00
-
-
Non-Operating Interest Income
563.00
2,268.00
3,068.00
3,541.00
946.00
169
Minority Interest Expense
1,049.00
2,340.00
2,390.00
1,146.00
229.00
75
Equity in Affiliates (Pretax)
-
-
-
-
52,874.00
17,385
About Seec Media Group
View Profile
