Semcon AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,508
2,726
2,557
1,756
1,762
1,842
Cost of Goods Sold (COGS) incl. D&A
2,373
2,608
2,488
1,595
1,664
1,723
Gross Income
136
118
69
161
99
120
EBIT
136
118
69
161
99
120
Unusual Expense
10
13
57
66
-
1
Non Operating Income/Expense
3
-
-
1
-
1
Interest Expense
6
6
5
4
2
2
Pretax Income
119
100
8
95
98
119
Income Tax
30
22
2
27
22
26
Equity in Affiliates
1
2
3
-
3
1
Consolidated Net Income
88
75
4
68
72
94
Net Income
88
75
4
68
72
94
Net Income After Extraordinaries
88
75
4
184
72
94
Net Income Available to Common
88
75
4
48
56
94
EPS (Basic)
4.90
4.20
0.20
2.70
4.06
5.34
Basic Shares Outstanding
18
18
18
18
18
18
EPS (Diluted)
4.86
4.16
0.20
2.67
4.00
5.19
Diluted Shares Outstanding
18
18
18
18
18
18
EBITDA
158
132
82
173
110
132
Non-Operating Interest Income
1
1
1
2
2
2
Minority Interest Expense
-
-
-
-
-
-
About Semcon AB
View Profile
