SL Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,241,661
1,359,380
1,395,133
1,619,200
1,485,475
1,601,987
Cost of Goods Sold (COGS) incl. D&A
1,124,055
1,214,085
1,224,364
1,417,308
1,327,871
1,462,379
Gross Income
117,606
145,295
170,770
201,892
157,604
139,608
SG&A Expense
79,490
80,687
92,947
93,016
99,082
108,964
EBIT
34,773
59,195
62,830
99,335
54,693
16,664
Unusual Expense
1,241
1,200
1,003
101
2,427
11,271
Non Operating Income/Expense
15,585
9,993
9,566
7,081
27,722
7,086
Interest Expense
7,050
4,895
5,522
7,893
7,267
8,662
Pretax Income
46,780
69,474
70,527
103,498
109,368
42,131
Income Tax
26,454
31,709
41,350
43,843
13,140
10,343
Equity in Affiliates
53,399
57,066
39,683
50,339
-
-
Consolidated Net Income
73,724
94,831
68,860
109,995
96,228
31,788
Net Income
73,073
94,229
66,617
108,937
95,149
30,095
Net Income After Extraordinaries
73,073
94,229
66,617
108,937
95,149
30,095
Net Income Available to Common
73,073
94,229
66,617
108,937
95,149
30,095
EPS (Basic)
2,158.00
2,782.00
1,967.00
3,217.00
2,810.00
888.68
Basic Shares Outstanding
34
34
34
34
34
34
EPS (Diluted)
2,157.77
2,782.49
1,967.12
3,216.79
2,809.65
888.68
Diluted Shares Outstanding
34
34
34
34
34
34
EBITDA
82,262
113,236
120,868
164,773
121,641
86,214
Other Operating Expense
3,343
5,414
14,993
9,541
3,828
13,980
Non-Operating Interest Income
4,713
6,381
4,655
5,076
5,411
8,101
Minority Interest Expense
651
602
2,243
1,058
1,079
1,692
Equity in Affiliates (Pretax)
-
-
-
-
31,236
30,213
About SL
View Profile
