Solium Capital Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
68,078.90
79,146.00
92,571.00
101,871.90
112,280.50
Cost of Goods Sold (COGS) incl. D&A
42,277.40
-
-
-
-
Gross Income
25,801.40
-
-
-
-
SG&A Expense
14,727.80
60,955.00
76,406.00
84,580.40
97,881.60
EBIT
11,073.60
-
11,633.00
12,173.40
8,438.40
Unusual Expense
804.20
-
-
589.60
380.30
Non Operating Income/Expense
627.70
473.00
3,230.00
1,620.40
581.50
Interest Expense
376.50
-
-
-
-
Pretax Income
10,544.50
14,849.00
15,656.00
12,006.40
8,777.10
Income Tax
1,841.90
5,218.00
4,970.00
6,741.20
4,090.00
Consolidated Net Income
8,702.60
9,631.00
10,686.00
5,265.20
4,687.10
Net Income
8,702.60
9,631.00
10,686.00
5,265.20
4,687.10
Net Income After Extraordinaries
8,702.60
9,631.00
10,686.00
5,265.20
4,687.10
Net Income Available to Common
8,702.60
9,631.00
10,686.00
5,265.20
4,687.10
EPS (Basic)
0.20
0.20
0.22
0.11
0.09
Basic Shares Outstanding
43,141.00
47,422.60
48,441.30
49,671.00
51,459.70
EPS (Diluted)
0.19
0.19
0.21
0.10
0.09
Diluted Shares Outstanding
45,630.10
49,879.80
50,191.30
50,644.30
52,333.00
EBITDA
15,910.70
18,191.00
16,165.00
17,291.60
14,398.80
Non-Operating Interest Income
24.00
655.00
793.00
863.80
1,300.60
About Solium Capital
View Profile
