Soprano Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
17,004.00
22,639.00
20,273.00
16,661.00
15,813.00
15,542
Cost of Goods Sold (COGS) incl. D&A
13,358.00
20,964.00
17,937.00
14,454.00
12,587.00
13,123
Gross Income
3,646.00
1,675.00
2,336.00
2,207.00
3,226.00
2,419
SG&A Expense
3,500.00
4,826.00
3,032.00
2,912.00
2,623.00
2,542
EBIT
146.00
-
696.00
-
603.00
123
Unusual Expense
564.00
125.00
-
255.00
25.00
-
Non Operating Income/Expense
63.00
1,622.00
619.00
1,095.00
62.00
457
Interest Expense
312.00
384.00
368.00
432.00
362.00
253
Pretax Income
465.00
2,025.00
442.00
230.00
282.00
83
Income Tax
37.00
22.00
82.00
19.00
215.00
437
Equity in Affiliates
22.00
35.00
136.00
89.00
5.00
233
Consolidated Net Income
524.00
2,012.00
224.00
162.00
412.00
182
Net Income
524.00
2,012.00
224.00
162.00
412.00
182
Net Income After Extraordinaries
524.00
1,550.00
84.00
751.00
412.00
182
Net Income Available to Common
524.00
2,474.00
364.00
427.00
412.00
182
EPS (Basic)
0.04
0.15
0.02
0.02
0.02
0.01
Basic Shares Outstanding
14,660.00
16,615.00
17,891.00
17,919.00
17,989.00
18,143
EPS (Diluted)
0.04
0.14
0.02
0.02
0.02
0.01
Diluted Shares Outstanding
16,336.00
17,367.00
17,891.00
18,234.00
18,589.00
18,143
EBITDA
556.00
2,616.00
167.00
294.00
980.00
52
Other Operating Expense
-
-
-
56.00
-
-
Non-Operating Interest Income
4.00
13.00
3.00
11.00
4.00
2
Other After Tax Income (Expense)
-
-
-
40.00
90.00
105
About Soprano Oyj
View Profile
