S-Pool Inc. | Income Statement
Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,366
6,605
7,268
9,236
11,696
14,797
Cost of Goods Sold (COGS) incl. D&A
4,019
4,987
5,463
6,594
8,405
10,825
Gross Income
1,347
1,618
1,805
2,642
3,291
3,972
SG&A Expense
1,281
1,411
1,745
2,138
2,617
2,987
EBIT
66
207
60
504
675
985
Unusual Expense
-
4
40
-
14
21
Non Operating Income/Expense
2
4
3
12
8
1
Interest Expense
16
13
10
9
7
6
Pretax Income
48
192
7
485
662
999
Income Tax
4
26
75
77
239
380
Consolidated Net Income
45
165
69
408
423
619
Net Income
45
165
69
408
423
619
Net Income After Extraordinaries
45
165
69
408
423
619
Net Income Available to Common
45
165
69
408
423
619
EPS (Basic)
3.47
11.78
4.57
27.17
27.32
39.24
Basic Shares Outstanding
13
14
15
15
15
16
EPS (Diluted)
3.47
11.78
4.57
26.05
26.83
39.16
Diluted Shares Outstanding
13
14
15
16
16
16
EBITDA
86
257
146
672
895
1,258
Non-Operating Interest Income
-
-
-
-
-
1
Equity in Affiliates (Pretax)
-
1
3
1
1
-
About S-Pool
View Profile
