Synergie S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,520
1,670
1,799
1,992
2,323
2,551
Cost of Goods Sold (COGS) incl. D&A
1,424
1,558
1,670
1,853
2,151
2,379
Gross Income
96
112
129
139
173
172
Unusual Expense
-
3
2
1
9
3
Non Operating Income/Expense
-
2
4
2
1
1
Interest Expense
-
2
1
1
1
2
Pretax Income
55
74
89
93
115
118
Income Tax
22
23
29
28
34
35
Equity in Affiliates
-
-
-
-
-
-
Consolidated Net Income
33
51
60
65
82
82
Net Income
32
51
59
64
80
79
Net Income After Extraordinaries
32
51
59
64
80
79
Net Income Available to Common
32
51
59
64
80
79
EPS (Basic)
1.33
2.12
2.47
2.67
3.33
3.31
Basic Shares Outstanding
24
24
24
24
24
24
EPS (Diluted)
1.33
2.12
2.48
2.67
3.33
3.31
Diluted Shares Outstanding
24
24
24
24
24
24
EBITDA
66
81
97
107
135
137
Other Operating Expense
37
38
40
41
48
48
Non-Operating Interest Income
-
-
-
-
1
1
Minority Interest Expense
-
1
1
1
2
3
About Synergie
View Profile
