Tarena International Inc. ADR | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
92,937.90
135,671.70
189,072.10
237,288.10
292,060.00
338,419.80
Cost of Goods Sold (COGS) incl. D&A
29,753.60
39,801.10
54,568.40
69,085.30
90,857.60
138,964.50
Gross Income
63,184.30
95,870.70
134,503.70
168,202.80
201,202.30
199,455.30
SG&A Expense
49,686.20
76,777.10
109,195.50
133,677.20
176,172.20
290,000.70
EBIT
13,498.10
19,093.60
25,308.20
34,525.70
25,030.10
90,545.40
Unusual Expense
-
-
-
1,937.50
-
-
Non Operating Income/Expense
-
1,191.90
3,777.90
2,481.80
3,021.20
575.30
Pretax Income
16,336.70
26,990.20
29,327.90
39,151.80
31,158.60
86,265.10
Income Tax
2,273.90
2,395.40
636.70
2,820.50
3,813.10
4,074.60
Consolidated Net Income
14,062.80
24,594.80
28,691.20
36,331.30
27,345.50
90,339.70
Net Income
30,347.10
24,594.80
28,691.20
36,331.30
27,345.50
90,037.20
Net Income After Extraordinaries
30,347.10
24,594.80
28,691.20
36,331.30
27,345.50
90,037.20
Net Income Available to Common
30,347.10
20,788.20
28,691.20
36,331.30
27,345.50
90,037.20
Basic Shares Outstanding
50,657.40
41,009.70
53,767.80
55,540.70
56,849.30
54,929.50
EPS (Diluted)
0.60
0.43
0.49
0.62
0.46
1.64
Diluted Shares Outstanding
50,657.40
48,229.80
58,750.90
59,005.30
59,598.70
54,929.50
EBITDA
18,157.20
26,144.00
34,132.70
45,455.20
39,934.00
-
Non-Operating Interest Income
1,582.90
5,097.60
6,858.50
3,601.40
3,107.30
3,705
Minority Interest Expense
44,409.90
-
-
-
-
302.60
Preferred Dividends
-
3,806.60
-
-
-
-
About Tarena International
View Profile
