Steyr Motors Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
629,356.50
738,836.70
346,249.70
353,425.90
148,982.70
215,469.30
Cost of Goods Sold (COGS) incl. D&A
548,369.30
534,163.20
349,135.60
142,316.30
159,804.30
257,250.50
Gross Income
80,987.20
204,673.60
2,885.90
211,109.60
10,821.60
41,781.10
SG&A Expense
56,165.80
170,166.30
153,382.30
161,635.60
206,567.30
734,527.30
EBIT
21,017.30
29,941.30
165,720.60
75,820.40
218,858.80
851,425.60
Unusual Expense
-
-
50,347.70
9,146.30
201,464.60
441,029.80
Non Operating Income/Expense
2,163.50
8,196.20
8,010.80
369.40
341,848.60
14,814.80
Interest Expense
16,845.60
23,081.40
8,958.20
9,424.70
37,711.20
20,863
Pretax Income
9,313.80
22,499.80
204,903.20
76,804.20
101,265.40
1,295,408.50
Income Tax
5,903.10
12,652.90
9,964.40
33,056.40
68,608.10
12,988.90
Consolidated Net Income
3,410.80
9,846.90
194,938.80
43,747.80
169,873.40
1,308,397.40
Net Income
3,410.80
9,846.90
193,381.20
46,053.10
168,942.50
1,308,397.40
Net Income After Extraordinaries
3,410.80
9,846.90
193,381.20
46,053.10
168,942.50
1,308,397.40
Net Income Available to Common
3,410.80
9,846.90
193,381.20
46,053.10
168,942.50
1,308,397.40
EPS (Basic)
0.01
0.01
0.25
0.06
0.22
1.70
Basic Shares Outstanding
368,280.80
771,844.60
773,524.60
771,844.60
771,844.60
771,844.60
EPS (Diluted)
0.01
0.01
0.25
0.06
0.22
1.70
Diluted Shares Outstanding
368,280.80
771,844.60
773,524.60
771,844.60
771,844.60
771,844.60
EBITDA
34,146.80
71,517.90
130,407.20
116,898.20
175,918.00
754,001.70
Other Operating Expense
3,804.10
4,566.00
9,452.40
26,346.40
1,469.90
75,117.10
Non-Operating Interest Income
2,220.60
6,536.30
994.90
892.80
14,920.70
3,030.20
Minority Interest Expense
-
-
1,557.60
2,305.30
930.90
-
About Steyr Motors Co.
View Profile
