ValueCommerce Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,013
13,373
16,658
17,505
16,889
20,765
Cost of Goods Sold (COGS) incl. D&A
8,140
9,418
12,631
13,601
11,566
13,863
Gross Income
3,873
3,955
4,027
3,905
5,323
6,902
SG&A Expense
2,532
1,305
2,508
2,982
3,100
3,146
EBIT
1,341
2,650
1,519
923
2,223
3,756
Unusual Expense
-
120
60
325
694
27
Non Operating Income/Expense
12
17
27
25
5
76
Pretax Income
1,522
1,528
1,596
631
1,539
3,825
Income Tax
558
569
564
287
528
1,220
Consolidated Net Income
964
959
1,032
345
1,010
2,605
Net Income
964
959
1,032
345
1,010
2,605
Net Income After Extraordinaries
964
959
1,032
345
1,010
2,605
Net Income Available to Common
964
959
1,032
345
1,010
2,605
EPS (Basic)
29.09
28.86
31.07
10.39
31.40
80.78
Basic Shares Outstanding
33
33
33
33
32
32
EPS (Diluted)
28.87
28.70
31.03
10.39
31.35
80.62
Diluted Shares Outstanding
33
33
33
33
32
32
EBITDA
1,447
2,775
1,723
1,380
2,663
4,108
Non-Operating Interest Income
-
-
23
-
-
-
Equity in Affiliates (Pretax)
193
115
88
58
4
20
About ValueCommerce Co.
View Profile
