VGI Global Media PCL | Income Statement
Fiscal year is April-March. All values THB Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
3,149
2,963
2,341
3,051
3,936
5,158
Cost of Goods Sold (COGS) incl. D&A
1,352
1,478
895
1,292
1,637
2,410
Gross Income
1,798
1,485
1,447
1,759
2,299
2,748
SG&A Expense
416
264
513
994
1,078
1,307
EBIT
1,374
1,219
-
737
1,221
1,441
Unusual Expense
2
269
94
200
40
-
Non Operating Income/Expense
44
101
222
89
66
205
Interest Expense
-
10
22
32
88
67
Pretax Income
1,419
1,041
1,093
994
1,240
1,579
Income Tax
273
218
199
210
241
352
Equity in Affiliates
1
15
39
16
70
21
Consolidated Net Income
1,146
838
915
778
929
1,206
Net Income
1,146
838
941
826
846
1,101
Net Income After Extraordinaries
1,146
838
941
826
846
1,101
Net Income Available to Common
1,146
838
941
826
846
1,101
EPS (Basic)
0.17
0.12
0.14
0.12
0.12
0.13
Basic Shares Outstanding
3,432
6,864
6,864
6,864
6,966
8,204
EPS (Diluted)
0.33
0.12
0.14
0.12
0.12
0.13
Diluted Shares Outstanding
3,432
6,864
6,864
6,864
6,966
8,247
EBITDA
1,464
1,379
1,036
1,083
1,655
1,927
Other Operating Expense
8
2
135
28
-
-
Minority Interest Expense
-
-
25
49
83
105
Other After Tax Income (Expense)
-
-
17
9
-
-
About VGI Global Media
View Profile
