Weathernews Inc. | Income Statement
Fiscal year is June-May. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
13,306
14,064
14,511
14,542
15,874
17,052
Cost of Goods Sold (COGS) incl. D&A
7,437
7,844
8,327
8,554
9,825
10,948
Gross Income
5,869
6,220
6,184
5,988
6,049
6,104
SG&A Expense
2,601
2,916
2,797
3,164
3,558
4,058
EBIT
3,269
3,305
3,387
2,824
2,491
2,046
Unusual Expense
154
6
26
-
646
178
Non Operating Income/Expense
19
187
189
9
15
54
Interest Expense
-
-
-
-
15
-
Pretax Income
3,139
3,507
3,179
2,822
1,849
1,882
Income Tax
1,265
1,255
983
857
711
511
Consolidated Net Income
1,874
2,252
2,196
1,965
1,139
1,371
Net Income
1,874
2,252
2,196
1,965
1,139
1,371
Net Income After Extraordinaries
1,874
2,252
2,196
1,965
1,139
1,371
Net Income Available to Common
1,874
2,252
2,196
1,965
1,139
1,371
EPS (Basic)
172.56
207.19
201.57
180.39
104.50
125.64
Basic Shares Outstanding
11
11
11
11
11
11
EPS (Diluted)
172.20
206.49
200.88
179.83
104.18
125.29
Diluted Shares Outstanding
11
11
11
11
11
11
EBITDA
3,843
3,896
4,064
3,524
3,238
2,767
Non-Operating Interest Income
6
9
10
10
14
4
Equity in Affiliates (Pretax)
-
-
3
3
10
44
About Weathernews
View Profile
