Westminster Group PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,427.00
3,489.00
3,359.00
4,397.00
5,330.00
6,668
Cost of Goods Sold (COGS) incl. D&A
4,289.00
1,533.00
1,407.00
1,334.00
2,185.00
3,168
Gross Income
3,138.00
1,956.00
1,952.00
3,063.00
3,145.00
3,500
SG&A Expense
4,121.00
3,716.00
2,559.00
3,662.00
4,464.00
4,684
EBIT
983.00
1,760.00
607.00
-
1,319.00
1,184
Unusual Expense
545.00
624.00
1,043.00
-
397.00
-
Non Operating Income/Expense
5.00
20.00
-
22.00
102.00
3
Interest Expense
88.00
98.00
338.00
566.00
630.00
330
Pretax Income
1,621.00
2,441.00
1,988.00
1,143.00
2,448.00
1,516
Income Tax
9.00
9.00
7.00
46.00
-
872
Consolidated Net Income
1,630.00
2,432.00
1,995.00
1,097.00
2,448.00
644
Net Income
1,630.00
2,432.00
1,995.00
1,097.00
2,248.00
498
Net Income After Extraordinaries
1,260.00
2,432.00
1,995.00
285.00
1,421.00
647
Net Income Available to Common
2,000.00
2,432.00
1,995.00
1,909.00
5,917.00
349
EPS (Basic)
0.05
0.05
0.03
0.02
0.05
-
Basic Shares Outstanding
39,325.00
49,239.00
57,174.00
77,716.00
109,194.00
126,152
EPS (Diluted)
0.05
0.05
0.03
0.02
0.05
-
Diluted Shares Outstanding
39,325.00
49,239.00
57,174.00
77,716.00
109,194.00
126,152
EBITDA
726.00
1,593.00
436.00
482.00
1,149.00
1,036
Non-Operating Interest Income
-
61.00
-
-
-
1
Minority Interest Expense
-
-
-
-
200.00
146
About Westminster Group
View Profile
