Be Think Solve Execute S.p.A. | Cash Flow
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
388.00
1,249.00
3,802.00
4,567.00
5,175.00
Depreciation, Depletion & Amortization
5,952.00
6,015.00
5,336.00
5,891.00
6,229.00
Other Funds
5,061.00
2,307.00
2,328.00
6,001.00
750.00
Funds from Operations
1,485.00
7,939.00
9,840.00
13,783.00
13,237.00
Changes in Working Capital
6,006.00
4,289.00
2,058.00
2,239.00
11,037.00
Net Operating Cash Flow
7,491.00
3,650.00
11,898.00
11,544.00
2,200.00
Capital Expenditures
2,340.00
619.00
808.00
1,379.00
2,120.00
Sale of Fixed Assets & Businesses
-
-
-
-
14.00
Purchase/Sale of Investments
-
-
-
300.00
-
Net Investing Cash Flow
6,340.00
1,181.00
1,163.00
4,182.00
3,799.00
Cash Dividends Paid - Total
-
-
750.00
1,500.00
1,996.00
Issuance/Reduction of Debt, Net
6,184.00
2,603.00
3,448.00
1,620.00
5,996.00
Net Financing Cash Flow
3,834.00
296.00
370.00
6,121.00
8,742.00
Net Change in Cash
4,985.00
2,173.00
11,105.00
13,483.00
10,342.00
Free Cash Flow
7,377.00
3,087.00
11,306.00
10,325.00
1,730.00
Deferred Taxes & Investment Tax Credit
-
250.00
637.00
544.00
738.00
Net Assets from Acquisitions
-
562.00
355.00
2,503.00
1,693.00
Change in Capital Stock
4,957.00
-
-
-
-
Other Uses
4,000.00
-
-
-
-
Miscellaneous Funds
-
-
-
-
1.00
About Be Think Solve Execute
View Profile
