Beijing E-Techstar Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
416,758.50
346,904.30
405,506.10
429,609.70
542,390.10
1,085
Cost of Goods Sold (COGS) incl. D&A
300,990.10
235,813.90
286,803.70
291,861.80
388,934.50
766
Gross Income
115,768.40
111,090.50
118,702.40
137,747.90
153,455.60
319
SG&A Expense
70,958.70
75,306.80
70,665.70
98,095.80
118,742.50
180
EBIT
50,154.00
43,464.40
48,662.40
45,913.50
34,713.20
138
Unusual Expense
-
-
-
1,209.80
7,581.10
1
Non Operating Income/Expense
116.10
3,241.00
0.60
28.80
12,310.30
1
Interest Expense
5,821.30
5,635.80
4,690.60
2,030.30
2,052.80
6
Pretax Income
50,761.10
39,455.20
44,369.50
46,435.20
39,173.00
131
Income Tax
7,660.80
5,894.00
5,651.30
7,922.70
3,792.30
10
Equity in Affiliates
-
-
176.70
25.10
223.20
-
Consolidated Net Income
43,100.20
33,561.30
38,541.50
38,537.60
35,603.80
121
Net Income
43,496.80
34,487.30
38,937.30
39,544.20
37,035.50
115
Net Income After Extraordinaries
43,496.80
34,487.30
38,937.30
39,544.20
37,035.50
115
Net Income Available to Common
43,496.80
34,487.30
38,937.30
39,544.20
37,035.50
115
EPS (Basic)
0.36
0.28
0.32
0.32
0.30
0.74
Basic Shares Outstanding
121,856.00
121,856.00
121,856.00
121,856.00
121,856.00
154
EPS (Diluted)
0.36
0.28
0.32
0.32
0.30
0.74
Diluted Shares Outstanding
121,856.00
121,856.00
121,856.00
121,856.00
121,856.00
154
EBITDA
-
-
-
51,023.80
41,030.30
154
Other Operating Expense
5,344.30
7,680.70
625.70
6,261.40
-
1
Non-Operating Interest Income
292.00
422.00
320.20
1,313.30
1,783.50
1
Minority Interest Expense
396.50
926.00
395.80
1,006.60
1,431.60
7
About Beijing E-Techstar Co.
View Profile
