Beyondsoft Corp. | Cash Flow

Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
127,954.50
169,880.40
180,696.50
105,836.60
219,010.50
225,382.10
Depreciation, Depletion & Amortization
25,643.70
42,182.20
40,362.30
41,288.60
32,447.70
48,002.40
Other Funds
416,208.00
41,058.90
40,743.30
166,313.90
14,075.60
20,925.40
Funds from Operations
165,182.10
222,384.50
222,574.50
139,616.10
298,879.10
249,153.40
Changes in Working Capital
63,283.60
5,015.20
38,714.90
38,454.90
125,564.60
101,995.50
Net Operating Cash Flow
101,898.50
227,399.60
183,859.60
178,071.00
173,314.60
147,157.90
Capital Expenditures
98,929.00
138,834.50
54,448.10
96,515.30
85,864.40
Sale of Fixed Assets & Businesses
212.60
1,189.80
1,103.60
2,746.10
74.90
Purchase/Sale of Investments
145,712.70
88,954.30
37,004.60
73,535.80
14,696.90
Net Investing Cash Flow
244,429.00
299,817.60
132,973.30
175,497.40
104,694.60
Cash Dividends Paid - Total
30,000.00
38,372.80
51,745.40
38,373.10
29,865.50
Issuance/Reduction of Debt, Net
130,507.80
335.20
73,723.20
10,520.50
96,410.00
Net Financing Cash Flow
516,715.70
2,350.90
61,409.80
117,420.30
31,704.90
Net Change in Cash
357,650.90
77,854.20
133,005.40
161,080.50
62,600.90
Free Cash Flow
2,969.50
88,565.20
129,411.60
81,555.80
87,450.10
Deferred Taxes & Investment Tax Credit
2,877.00
3,162.30
271.20
13,416.90
1,146.70
3,305.70
Net Assets from Acquisitions
-
106,270.10
58,097.00
8,192.40
37,793.10
Other Sources
-
33,051.50
28,051.50
-
4,191.10
Change in Capital Stock
-
-
1,311.30
-
20,764.00
Exchange Rate Effect
16,534.30
7,787.20
20,709.20
41,086.50
37,723.90
Other Uses
-
-
12,578.80
-
-

About Beyondsoft

View Profile
Address
Boyan Technology Building 7
Beijing Beijing 100193
China
Employees -
Website http://www.beyondsoft.com
Updated 07/08/2019
Beyondsoft Corp. engages in the provision of information technology consulting, solutions, and service. It offers solutions and products to technology, internet, finance, automobile, retail, logistics, energy, manufacturing, medical, telecom, media, healthcare, and travel industry customers based on large data, cloud computing, and mobile internet. Its products and services include data analysis and large data, mobile internet, cloud computing, digitizing, advisory and consulting services, product engineering, enterprise application, test, and infrastructure management.