CDW Corp. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,769
12,075
12,989
13,982
15,192
16,241
Cost of Goods Sold (COGS) incl. D&A
9,008
10,153
10,873
11,655
12,742
13,534
Gross Income
1,760
1,921
2,116
2,327
2,450
2,707
SG&A Expense
1,262
1,247
1,367
1,508
1,584
1,720
EBIT
498
-
749
819
866
987
Unusual Expense
54
92
67
2
57
-
Non Operating Income/Expense
1
3
9
2
2
2
Interest Expense
250
197
160
147
151
149
Pretax Income
196
388
647
672
660
841
Income Tax
63
143
244
248
137
198
Consolidated Net Income
133
245
403
424
523
643
Net Income
133
245
403
424
523
643
Net Income After Extraordinaries
133
245
403
424
523
643
Net Income Available to Common
133
245
403
424
523
643
EPS (Basic)
0.84
1.42
2.35
2.56
3.31
4.19
Basic Shares Outstanding
157
171
170
164
155
151
EPS (Diluted)
0.84
1.42
2.35
2.56
3.31
4.19
Diluted Shares Outstanding
159
173
172
166
158
154
EBITDA
706
882
976
1,074
1,127
1,253
About CDW
View Profile
