China Eco-Farming Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
19,194.00
23,387.00
59,748.00
67,662.00
55,868.00
51,417
Cost of Goods Sold (COGS) incl. D&A
15,652.00
22,892.00
57,032.00
61,800.00
47,716.00
37,798
Gross Income
3,542.00
495.00
2,716.00
5,862.00
8,152.00
13,619
SG&A Expense
28,274.00
27,790.00
47,465.00
62,681.00
56,671.00
64,858
EBIT
24,732.00
-
-
-
41,359.00
51,239
Unusual Expense
661.00
678.00
15,911.00
31,996.00
23,980.00
4,085
Non Operating Income/Expense
179.00
616.00
6,251.00
5,970.00
5,332.00
2,954
Interest Expense
1,853.00
2,457.00
4,093.00
7,456.00
10,873.00
9,251
Pretax Income
25,745.00
25,412.00
55,837.00
34,357.00
77,347.00
59,522
Income Tax
15.00
48.00
2,863.00
308.00
365.00
984
Consolidated Net Income
25,760.00
25,460.00
58,700.00
34,049.00
77,712.00
60,506
Net Income
25,746.00
24,006.00
58,163.00
29,955.00
71,648.00
68,428
Net Income After Extraordinaries
25,746.00
20,619.00
57,112.00
29,955.00
71,648.00
68,428
Net Income Available to Common
25,746.00
27,393.00
59,214.00
29,955.00
71,648.00
68,428
EPS (Basic)
0.02
0.01
0.02
0.01
0.01
0.10
Basic Shares Outstanding
1,576,643.10
2,376,947.30
3,682,030.80
4,991,602.20
6,053,925.40
710,647.70
EPS (Diluted)
0.02
0.01
0.02
0.01
0.01
0.10
Diluted Shares Outstanding
1,576,643.10
2,376,947.30
3,682,030.80
4,991,602.20
6,053,925.40
710,647.70
EBITDA
24,517.00
26,785.00
43,396.00
48,717.00
37,071.00
48,883
Other Operating Expense
-
-
-
4,808.00
7,160.00
-
Non-Operating Interest Income
-
355.00
1,718.00
114.00
1,560.00
4,481
Minority Interest Expense
14.00
1,454.00
537.00
4,094.00
6,064.00
7,922
Equity in Affiliates (Pretax)
-
4,047.00
947.00
1,030.00
2,637.00
2,382
About China Eco-Farming
View Profile
