Columbus A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
880
878
1,123
1,193
1,219
1,875
Cost of Goods Sold (COGS) incl. D&A
836
710
912
1,094
1,119
1,541
Gross Income
44
168
211
99
99
334
SG&A Expense
-
117
150
117
150
220
EBIT
44
51
61
100
100
114
Non Operating Income/Expense
3
8
22
8
2
14
Interest Expense
1
1
1
1
1
4
Pretax Income
41
59
83
107
102
115
Income Tax
9
6
18
26
6
19
Equity in Affiliates
4
-
-
-
-
-
Consolidated Net Income
27
53
65
81
96
97
Net Income
24
51
65
81
95
95
Net Income After Extraordinaries
30
51
65
81
95
95
Net Income Available to Common
23
51
65
81
95
95
EPS (Basic)
0.18
0.46
0.57
0.70
0.80
0.78
Basic Shares Outstanding
106
109
113
116
119
121
EPS (Diluted)
0.17
0.45
0.57
0.67
0.78
0.77
Diluted Shares Outstanding
109
113
115
120
123
123
EBITDA
69
77
90
133
139
163
Other Operating Expense
-
-
-
1
1
-
Non-Operating Interest Income
-
-
-
-
-
-
Minority Interest Expense
3
2
1
1
1
2
About Columbus A/S
View Profile
