Combest Holdings Ltd. | Income Statement
Fiscal year is July-June. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
137,224.40
130,534.20
118,801.00
31,531.00
53,570.00
71,236
Cost of Goods Sold (COGS) incl. D&A
74,338.10
74,611.50
105,689.00
5,732.00
13,249.00
8,530
Gross Income
62,886.30
55,922.60
13,112.00
25,799.00
40,321.00
62,706
SG&A Expense
33,361.70
32,625.30
45,121.30
-
-
-
EBIT
29,159.40
23,294.80
32,009.30
-
40,321.00
62,706
Unusual Expense
246.00
241.40
109,059.80
-
-
51,740
Non Operating Income/Expense
1,366.40
7.60
18.80
-
-
-
Interest Expense
-
-
-
3,609.00
24,958.00
42,716
Pretax Income
30,298.50
23,585.40
140,997.70
22,190.00
15,363.00
31,750
Income Tax
6,184.90
6,851.30
4,121.30
5,124.00
1,401.00
6,998
Consolidated Net Income
24,113.60
16,734.10
136,876.40
17,066.00
13,962.00
38,748
Net Income
23,779.40
16,437.10
137,373.80
17,066.00
11,911.00
63,240
Net Income After Extraordinaries
23,779.40
16,437.10
137,373.80
118,452.00
29,273.00
63,240
Net Income Available to Common
23,779.40
16,437.10
137,373.80
84,320.00
53,095.00
63,240
EPS (Basic)
0.01
0.01
0.04
0.02
0.01
0.02
Basic Shares Outstanding
3,201,500.00
3,201,500.00
3,201,500.00
3,373,217.00
3,658,132.00
3,841,500
EPS (Diluted)
0.01
0.01
0.04
0.02
0.01
0.02
Diluted Shares Outstanding
3,201,500.00
3,201,500.00
3,201,500.00
3,373,217.00
3,658,132.00
3,841,500
EBITDA
40,767.70
34,529.60
21,775.60
32,926.00
40,540.00
62,825
Other Operating Expense
365.20
2.50
-
-
-
-
Non-Operating Interest Income
18.60
41.70
52.60
-
-
-
Minority Interest Expense
334.20
297.00
497.50
-
2,051.00
24,492
About Combest Holdings
View Profile
