Daou Data Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
974,220
1,037,076
1,307,684
1,352,533
1,599,884
Cost of Goods Sold (COGS) incl. D&A
670,792
674,255
788,544
830,843
931,350
Gross Income
303,428
362,821
519,140
521,690
668,534
SG&A Expense
193,846
210,340
229,978
242,493
276,785
EBIT
98,574
140,471
275,048
-
372,550
Unusual Expense
1,192
5,656
2,171
10,302
15,223
Non Operating Income/Expense
4,849
3,389
91,283
8,390
12,293
Interest Expense
8,524
8,032
7,524
7,411
7,160
Pretax Income
98,060
134,272
359,171
264,117
347,026
Income Tax
33,370
34,626
108,936
78,092
110,391
Equity in Affiliates
204
1,555
7,199
-
-
Consolidated Net Income
64,894
98,091
257,434
186,025
236,636
Net Income
18,297
25,577
86,777
33,182
36,605
Net Income After Extraordinaries
18,297
25,577
86,777
45,147
37,403
Net Income Available to Common
18,297
25,577
86,777
21,216
35,808
EPS (Basic)
542.00
751.00
2,479.00
606.00
935.00
Basic Shares Outstanding
34
34
35
35
38
EPS (Diluted)
541.51
750.62
2,478.72
606.02
934.94
Diluted Shares Outstanding
34
34
35
35
38
EBITDA
130,420
182,475
319,169
309,731
428,773
Other Operating Expense
11,008
12,010
14,115
15,193
19,199
Non-Operating Interest Income
4,353
4,100
2,535
1,840
2,589
Minority Interest Expense
46,597
72,515
170,657
152,843
200,030
Equity in Affiliates (Pretax)
-
-
-
7,595
6,563
About Daou Data
View Profile
