Daou Technology Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
752,247
782,979
1,038,502
1,153,420
1,391,104
2,354,640
Cost of Goods Sold (COGS) incl. D&A
515,619
495,154
591,466
697,700
826,900
1,720,128
Gross Income
236,627
287,825
447,036
455,720
564,204
634,513
SG&A Expense
141,802
152,470
170,307
185,120
210,935
312,361
EBIT
84,207
123,804
-
256,373
334,537
322,152
Unusual Expense
1,001
4,561
1,733
1,599
642
2,627
Non Operating Income/Expense
886
3,674
14,249
1,261
6,909
5,272
Interest Expense
5,512
5,297
5,228
5,590
5,264
6,663
Pretax Income
80,056
111,590
271,511
251,609
345,149
324,374
Income Tax
29,538
27,799
80,487
69,055
102,007
102,081
Equity in Affiliates
3,562
1,158
11,564
9,224
-
-
Consolidated Net Income
54,081
84,950
202,588
191,779
243,143
222,294
Net Income
28,610
44,865
103,043
97,307
114,579
107,258
Net Income After Extraordinaries
28,610
44,865
103,012
97,108
114,579
104,149
Net Income Available to Common
28,610
44,865
103,073
96,325
114,579
107,344
EPS (Basic)
661.00
1,037.00
2,382.00
2,253.00
2,648.00
2,551
Basic Shares Outstanding
43
43
43
43
43
43
EPS (Diluted)
661.24
1,036.94
2,382.28
2,253.63
2,648.21
2,550.88
Diluted Shares Outstanding
43
43
43
43
43
43
EBITDA
105,933
151,685
294,459
287,888
377,171
368,846
Other Operating Expense
10,618
11,552
13,499
14,227
18,732
-
Non-Operating Interest Income
1,477
1,319
993
1,165
1,295
1,982
Minority Interest Expense
25,471
40,085
99,546
94,471
128,563
115,036
Equity in Affiliates (Pretax)
-
-
-
-
8,316
4,258
About Daou Technology
View Profile
