Data Respons ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
800
849
963
1,038
1,241
1,488
Cost of Goods Sold (COGS) incl. D&A
703
736
846
902
1,072
1,283
Gross Income
97
113
117
136
170
205
SG&A Expense
51
58
63
33
67
68
EBIT
46
54
54
103
103
137
Unusual Expense
-
-
-
8
13
24
Non Operating Income/Expense
4
5
6
19
21
5
Interest Expense
-
-
-
9
28
23
Pretax Income
44
50
48
67
67
95
Income Tax
12
10
2
16
22
35
Equity in Affiliates
-
1
1
1
2
-
Consolidated Net Income
32
41
46
53
46
60
Net Income
29
38
43
47
40
53
Net Income After Extraordinaries
29
38
43
47
40
53
Net Income Available to Common
29
38
43
47
40
53
EPS (Basic)
0.61
0.78
0.87
0.95
0.80
0.98
Basic Shares Outstanding
48
49
49
49
51
55
EPS (Diluted)
0.61
0.77
0.86
0.95
0.79
0.96
Diluted Shares Outstanding
48
49
50
49
51
56
EBITDA
50
57
58
109
115
157
Non-Operating Interest Income
-
1
2
1
1
-
Minority Interest Expense
2
3
4
6
5
6
About Data Respons ASA
View Profile