Densan System Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
24,559
26,494
28,957
30,370
33,545
36,576
Cost of Goods Sold (COGS) incl. D&A
20,341
21,919
24,297
25,365
27,959
30,511
Gross Income
4,218
4,576
4,660
5,004
5,586
6,065
SG&A Expense
3,166
3,374
3,567
3,829
4,232
4,352
EBIT
1,017
1,154
1,042
1,126
1,298
1,669
Unusual Expense
1
3
-
24
-
111
Non Operating Income/Expense
2
14
27
66
43
58
Interest Expense
1
4
3
3
4
6
Pretax Income
1,021
1,167
1,072
1,169
1,337
1,609
Income Tax
419
470
406
437
483
574
Consolidated Net Income
602
697
666
732
854
1,035
Net Income
594
685
660
732
822
1,020
Net Income After Extraordinaries
594
685
660
732
822
1,020
Net Income Available to Common
594
685
660
732
822
1,020
EPS (Basic)
63.70
70.43
67.81
75.42
84.13
104.27
Basic Shares Outstanding
9
10
10
10
10
10
EPS (Diluted)
62.53
70.20
67.74
75.40
84.13
104.27
Diluted Shares Outstanding
9
10
10
10
10
10
EBITDA
1,401
1,593
1,546
1,634
1,883
2,302
Other Operating Expense
36
47
50
50
56
44
Non-Operating Interest Income
4
4
4
2
1
1
Minority Interest Expense
9
12
6
-
32
15
Equity in Affiliates (Pretax)
1
1
2
1
1
2
About Densan System Co.
View Profile
