Dovre Group Oyj | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
98,544.00
98,889.00
115,947.00
83,810.00
62,681.00
65,466
Cost of Goods Sold (COGS) incl. D&A
86,533.00
87,836.00
104,245.00
76,313.00
56,837.00
59,860
Gross Income
12,011.00
11,053.00
11,702.00
7,497.00
5,844.00
5,606
SG&A Expense
9,736.00
9,436.00
10,708.00
7,670.00
5,858.70
5,099
EBIT
2,275.00
1,617.00
994.00
62.00
14.70
507
Unusual Expense
231.00
512.00
1,500.00
-
0.30
623
Non Operating Income/Expense
122.00
300.00
30.00
445.00
84.00
43
Interest Expense
130.00
69.00
152.00
227.00
108.00
109
Pretax Income
2,333.00
1,440.00
546.00
699.00
183.00
1,089
Income Tax
825.00
617.00
171.00
124.00
149.00
214
Equity in Affiliates
294.00
555.00
1,295.00
846.00
215.00
31
Consolidated Net Income
1,214.00
268.00
2,012.00
1,669.00
547.00
844
Net Income
1,214.00
268.00
2,012.00
1,669.00
547.00
844
Net Income After Extraordinaries
3,135.00
268.00
2,012.00
1,669.00
547.00
844
Net Income Available to Common
1,483.00
268.00
2,012.00
1,669.00
547.00
844
EPS (Basic)
0.09
0.00
0.02
0.02
0.01
0.01
Basic Shares Outstanding
62,910.80
63,019.90
84,655.00
99,868.80
100,118.80
99,298.40
EPS (Diluted)
0.09
0.00
0.02
0.02
0.01
0.01
Diluted Shares Outstanding
63,225.30
63,459.00
84,979.30
99,932.50
100,118.80
99,298.40
EBITDA
2,677.00
1,994.00
1,532.00
516.00
469.30
954
Other Operating Expense
-
-
-
111.00
-
-
Non-Operating Interest Income
79.00
104.00
82.00
35.00
24.00
25
About Dovre Group Oyj
View Profile
