Econocom Group S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,767
2,093
2,316
2,536
2,980
2,846
Cost of Goods Sold (COGS) incl. D&A
1,581
1,890
2,093
2,301
2,699
2,498
Gross Income
186
203
223
235
281
348
SG&A Expense
97
109
115
109
123
220
Unusual Expense
13
17
4
42
6
16
Non Operating Income/Expense
1
2
2
7
4
18
Interest Expense
14
19
20
25
23
34
Pretax Income
68
56
90
69
122
66
Income Tax
23
21
31
36
31
21
Equity in Affiliates
-
-
-
-
-
-
Consolidated Net Income
45
35
59
33
91
45
Net Income
45
34
58
33
86
39
Net Income After Extraordinaries
45
37
58
33
86
39
Net Income Available to Common
44
34
58
33
86
39
EPS (Basic)
0.23
0.14
0.27
0.16
0.37
0.17
Basic Shares Outstanding
192
220
217
215
233
235
EPS (Diluted)
0.20
0.11
0.26
0.15
0.36
0.16
Diluted Shares Outstanding
230
259
223
220
237
257
EBITDA
98
99
119
152
169
147
Other Operating Expense
1
10
7
4
16
14
Non-Operating Interest Income
6
7
12
12
13
20
Minority Interest Expense
-
1
1
1
4
5
About Econocom Group
View Profile