Edaran Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
43,719.30
37,607.00
46,179.10
38,816.60
84,740.80
Cost of Goods Sold (COGS) incl. D&A
32,245.40
27,696.70
32,625.00
27,673.60
71,690.10
Gross Income
11,474.00
9,910.30
13,554.10
11,143.00
13,050.70
SG&A Expense
10,964.30
9,869.80
8,911.00
11,261.60
12,691.40
EBIT
5,701.10
4,274.90
4,643.10
118.60
359.30
Unusual Expense
-
-
0.00
0.00
2.60
Non Operating Income/Expense
4,682.70
456.80
3,688.10
3,806.20
3,363.30
Interest Expense
367.70
411.00
567.90
643.20
762.20
Pretax Income
1,140.80
4,087.70
484.90
4,472.60
3,640.40
Income Tax
-
4.70
195.30
497.90
557.10
Consolidated Net Income
1,140.80
4,092.40
289.50
4,970.50
4,197.50
Net Income
619.00
4,272.50
179.90
4,498.20
2,304.70
Net Income After Extraordinaries
619.00
4,272.50
179.90
4,498.20
2,304.70
Net Income Available to Common
619.00
4,272.50
179.90
4,498.20
2,304.70
EPS (Basic)
0.01
0.07
0.00
0.08
0.04
Basic Shares Outstanding
57,905.20
57,905.20
57,905.20
57,905.20
57,905.20
EPS (Diluted)
0.01
0.07
0.00
0.08
0.04
Diluted Shares Outstanding
57,905.20
57,905.20
57,905.20
57,905.20
57,905.20
EBITDA
3,371.80
2,479.00
6,148.30
2,295.40
2,936.00
Other Operating Expense
6,210.70
4,315.40
-
-
-
Non-Operating Interest Income
245.20
141.40
97.70
95.40
128.40
Minority Interest Expense
521.80
180.20
109.60
472.30
1,892.80
About Edaran Bhd
View Profile
